借款金额50000年利率10%借款期限5每年还款期数1还款总期数5
分期等额还款金额¥-13,189.87
等额还款筹资决策分析表
所得税率：期限12345合计33%等额还款金额13189.8713189.8713189.8713189.8713189.8765949.37偿还本金8189.879008.869909.7510900.7211990.7950000.00贴现率：8%期初尚欠本金偿还利息50000.005000.0041810.134181.0132801.263280.1322891.522289.1511990.791199.08－15949.37避税额1650.001379.731082.44755.42395.705263.29单位：净现金流量11539.8711810.1412107.4312434.4512794.1860686.08元现值10685.0710125.299611.279139.698707.5048268.83
因篇幅问题不能全部显示，请点此查看更多更全内容