国际城别墅装修材料及人工费用预算表

客户名称： 国际城员工宿舍 序号工程项目单位数量 建筑面积： 87*4=348工程造价单价金额 M2主材工程地点： 荔波樟江国际城 时间：2015年11月3 日其 中备 注辅材机械人工损耗一 楼一、水电部份（装设双控路灯）11-101电线2.5M2护套线11-1020.8扁线卡11-103绝缘胶布11-104双控开关11-105线槽11-106吸顶灯11-107电安装人工费水电工程总计：二、地板工程12-101楼梯贴地砖12-102楼梯平台贴地砖小计：三、扶梯13-101卷盒卷个米个M2111240387250.015.03.020.03.080.02.0125.0015.003.0040.00120.00240.00174.00717.00LED保用一年免费保修一年,终生维护步M2201.61101052200.00168.002368.004040101500605000扶梯一楼工程总造价：米6120720.003805.001MM厚不锈钢材料制作二 楼一、主体拆改工程21-101房间隔墙21-102卫生间隔墙小计二、水电工程1、材料：给水管材部份22-101PPR￠32冷水管22-102PPR￠25冷水管22-103PPR￠25热水管22-104PPR￠25直接22-105PPR￠25 90.弯头22-106PPR￠25 45.弯头22-107PPR￠25三通22-108PPR￠25*1/2内丝弯头22-109PPR￠25*1/2外丝弯头22-110PPR￠25*1/2外丝直接22-111PPR￠25*1/2内丝三通22-112PPR￠25截止阀22-113内丝堵头22-114外丝堵头小计:2、材料：给水卫浴部分22-201水龙头m2m2109.421.3595185103933949.7514342.753512010500456050木架石膏板隔墙300MM厚砖墙找平条条条个个个个个个个个个个个26615303014742316830.028.030.03.03.003.003.0015.001515.015.035.02.02.060.00168.00180.0045.0090.0090.0042.00105.0060.0030.0045.0035.0012.0016.00978.0030.00个215.022-20222-20322-20422-20522-20622-20722-20822-30122-30222-30322-30422-30522-40122-40222-40322-40422-40522-40622-40722-40822-40922-41022-41122-41222-41322-41422-41522-41622-41722-41822-41922-420软管40cm软管60cm蹲便器冲水桶地漏毛巾架抽纸盒小计:3、材料：给水洁具部份三角阀混水阀淋浴阀面盆热水器小计:4、材料：排水部份PVC￠110水管PVC￠110直接PVC￠110三通PVC￠110 90.弯头PVC￠110 45.弯头PVC￠110存水弯PVC￠110变75补心PVC￠75水管PVC￠75直接PVC￠75三通PVC￠75 90.弯头PVC￠75 45.弯头PVC￠75存水弯PVC￠75变50补心PVC给水胶水生料带钢锯片管扣防水涂料毛刷小计：5、材料：电部份电线6M2 (红色1 绿色1 )电线4M2(红色 2 绿色2 )电线2.5M2(双色1 )电线1.5M2(红色3 绿色3 双色线2 )网线闭路线16线管20线管16直接20直接两位底盒条条个个个个个24111118.010.0150.0150.030.0150.060.016.0040.00150.00150.0030.00150.0060.00626.0050.00150.00300.00800.001500.002800.00360.0060.0072.0080.0040.0030.0030.0096.0020.0010.0020.0030.0040.0010.0040.0010.005.0080.00380.006.001419.00860.001280.00195.00480.00240.00280.00200.00360.0040.0090.0076.00个个个个台2111125.0150.0300.0800.01500.0米个个个个套个米个个个个套个瓶卷条个桶把124484128424622255101230.015.018.010.010.030.015.012.05.05.05.05.020.05.020.02.01.08.0380322-50122-50222-50322-50422-50522-50622-50722-50822-50922-51022-511卷卷卷卷米米米米个个个2414808020030020030038430.0320.0195.0120.03.03.51.01.20.20.32.022-51222-51322-51422-51522-51622-51722-51822-51922-52022-52122-52222-52322-52422-52522-52622-52722-52822-52922-53022-53122-53222-53322-53422-53522-53622-53722-53822-53922-54022-54122-54222-60122-60222-60322-60422-70122-70222-70322-70422-70522-70622-70722-70822-709三位底盒四位底盒16管卡20管卡25管卡0.8扁线卡绝缘胶布水泥沙子一位面板两位面板三位面板四位面板10A插座功能件16A插座功能件闭路插座功能件网线插座功能件电话插座功能件开关（单控）功能件开关（双控）功能件地插(平开)闭路分支器闭路线直接头路由器带WIFI水晶头空开盒（12位）空开盒（2位）空开片（单极20A）空开片（双极63A）空开片（双极32A）弱电配线箱小计：6、灯饰部份：卧室花灯卫生间灯（集成、带浴霸、换气扇）镜前灯过道灯小计：7、人工部分下水管改装下水管开孔卫生间填料卫生间防水处理卫生间水管包管给排水安装卫生间处理空调开墙孔电安装小计:个个个个个盒卷袋方个个个个个个个个个个个个个个个个个个片片片个49500200303320.5830495255511116211161161113.04.00.30.30.315.03.035.080.06.06.07.07.06.07.014.016.012.06.06.0180.015.02.0150.02.060.010.015.050.030.0120.012.0036.00150.0060.009.0045.009.0070.0040.0048.00180.0028.0063.00312.0035.0070.0080.0012.0066.0096.00360.0015.002.00150.0012.0060.0010.0090.0050.0030.00120.006421.00300.00300.00100.00240.00940.00400.00100.00200.00200.00200.00500.00100.00150.002500.004350.00盏盏盏盏311310030010080项个间间项间间个套111111131400.0100.0200.0200.0200.0500.0100.050.02500.0水电工程总计：三、地板工程23-101过道、卧室地角线开挖23-102过道、卧室地角线铺设23-103过道、卧室地板铺设23-104公共卫生间地板、墙砖铺设23-105楼梯贴地砖23-106楼梯平台贴地砖42-107实木地角线包边小计： 四、吊顶工程24-101公用卫生间集成吊顶24-102卧室、过道石膏线条走边小计:五、门25-10125-10225-10325-10417534.00mmm2间步M2M4747871203.22815339328001009532705.001551.008091.002800.002000.00304.00896.0016347.0001240120030302005255001015100150000151525100060501001250001m2M367.817020510.001356.001866.00120100000501000卧室门卫生间门门套窗套小计：刷墙垃圾清运打扫卫生扶梯二楼工程总造价：扇扇套套3133700.00450.00200.00200.002100.00450.00600.00600.003750.009960.001000.00800.00720.0066319.7512008000000012100080040000室内钢木门合金玻璃门实木线条包门窗实木线条包门窗六、七、八、九、m2项套米415116241000800120一层打底,两层腻子，两层乳胶漆1MM厚不锈钢材料制作三 楼一、水电工程1、材料：给水管材部份31-101PPR￠32冷水管31-102PPR￠25冷水管31-103PPR￠25热水管31-104PPR￠25直接31-105PPR￠25 90.弯头31-106PPR￠25 45.弯头31-107PPR￠25三通31-108PPR￠25*1/2内丝弯头31-109PPR￠25*1/2外丝弯头31-110PPR￠25*1/2外丝直接31-111PPR￠25*1/2内丝三通31-112PPR￠25截止阀31-113内丝堵头31-114外丝堵头小计:2、材料：给水卫浴部分条条条个个个个个个个个个个个2121020403616862318830.028.030.03.03.003.003.0015.001515.015.035.02.02.060.00336.00300.0060.00120.00108.0048.00120.0090.0030.0045.0035.0016.0016.001384.0031-20131-20231-20331-20431-20531-20631-20731-20831-30131-30231-30331-30431-30531-30631-40131-40231-40331-40431-40531-40631-40731-40831-40931-41031-41131-41231-41331-41431-41531-41631-41731-41831-41931-420水龙头软管40cm软管60cm蹲便器冲水桶地漏毛巾架抽纸盒小计:3、材料：给水洁具部份三角阀混水阀淋浴阀面盆热水器菜盆小计:4、材料：排水部份PVC￠110水管PVC￠110直接PVC￠110三通PVC￠110 90.弯头PVC￠110 45.弯头PVC￠110存水弯PVC￠110变75补心PVC￠75水管PVC￠75直接PVC￠75三通PVC￠75 90.弯头PVC￠75 45.弯头PVC￠75存水弯PVC￠75变50补心PVC给水胶水生料带钢锯片管扣防水涂料毛刷小计：5、材料：电部份电线6M2 (红色1 绿色1 )电线4M2(红色 2 绿色2 )电线2.5M2(双色1 )电线1.5M2(红色3 绿色3 双色线2 )网线闭路线16线管20线管16直接20直接两位底盒三位底盒个条条个个个个个2261121115.08.010.0150.0150.030.0150.060.030.0016.0060.00150.00150.0060.00150.0060.00676.0050.00300.00300.00800.001500.00400.003350.00360.0060.0072.0080.0040.0030.0030.00108.0020.0010.0020.0030.0060.0010.0040.0010.005.0080.00380.006.001451.00860.001280.00195.00480.00240.00280.00200.00360.0040.0090.0076.0012.00个个个个台个22111125.0150.0300.0800.01500.0400.0米个个个个套个米个个个个套个瓶卷条个桶把124484129424632255101230.015.018.010.010.030.015.012.05.05.05.05.020.05.020.02.01.08.0380331-50131-50231-50331-50431-50531-50631-50731-50831-50931-51031-51131-512卷卷卷卷米米米米个个个个24148080200300200300384430.0320.0195.0120.03.03.51.01.20.20.32.03.031-51331-51431-51531-51631-51731-51831-51931-52031-52131-52231-52331-52431-52531-52631-52731-52831-52931-53031-53131-53231-53331-53431-53531-53631-53731-53831-53931-54031-54131-54231-60131-60231-60331-60431-60531-60631-70131-70231-70331-70431-70531-70631-70731-70831-709四位底盒16管卡20管卡25管卡0.8扁线卡绝缘胶布水泥沙子一位面板两位面板三位面板四位面板10A插座功能件16A插座功能件闭路插座功能件网线插座功能件电话插座功能件开关（单控）功能件开关（双控）功能件地插(平开)闭路分支器闭路线直接头路由器带WIFI水晶头空开盒（12位）空开盒（2位）空开片（单极20A）空开片（双极63A）空开片（双极32A）弱电配线箱小计：6、材料：灯饰部份卧室花灯卫生间灯（集成、带浴霸、换气扇）镜前灯过道灯客厅灯阳台灯小计：7、人工部分卫生间填料卫生间防水处理厨房水管包管阳台水管包管卫生间水管包管给排水安装卫生间处理空调开墙孔电安装小计:水电工程总计：个个个个盒卷袋方个个个个个个个个个个个个个个个个个个片片片个9500200303320.5830495255511116211161161114.00.30.30.315.03.035.080.06.06.07.07.06.07.014.016.012.06.06.0180.015.02.0150.02.060.010.015.050.030.0120.036.00150.0060.009.0045.009.0070.0040.0048.00180.0028.0063.00312.0035.0070.0080.0012.0066.0096.00360.0015.002.00150.0012.0060.0010.0090.0050.0030.00120.006421.00200.00300.00100.00300.00200.00200.001300.00200.00200.00200.00200.00200.00500.00100.00150.002500.004250.0018832.00盏盏盏盏盏盏211312100300100100200100间间项项项间间个套111111131200.0200.0200.0200.0200.0500.0100.050.02500.0二、地板工程32-101过道、卧室地角线开挖32-102过道、卧室地角线铺设32-103过道、卧室地板铺设32-104公共卫生间地板、墙砖铺设32-105楼梯贴地砖32-106楼梯平台贴地砖32-107厨房地板墙砖铺设小计：三、吊顶工程33-101公用卫生间集成吊顶33-102卧室、过道石膏线条走边33-103厨房集成吊顶小计:四、门34-10134-10234-10334-10434-10534-10634-107mmm2间步M2间6262871203.2115319328001101203400930.001922.008091.002800.002200.00384.003400.0019727.000104012004040180005255001020300001500050151525100060601200012500050m2Mm2367.8617020190510.001356.001140.003006.0012010140000000501050000卧室门卫生间门门套窗套客厅门阳台门厨房门小计：厨柜扶梯刷墙垃圾清运打扫卫生三楼工程总造价：扇扇套套扇扇扇2153111700.00450.00200.00200.001200.00450.00450.001400.00450.001000.00600.001200.00450.00450.005550.002400.00720.009960.001000.00800.0061995.00室内钢木门合金玻璃门五、六、七八九米米m2项套3.26415117501202410008001200000001210008000001MM厚不锈钢材料制作一层打底,两层腻子，两层乳胶漆四 楼

一、水电工程1、材料：给水管材部份41-101PPR￠32冷水管41-102PPR￠25冷水管41-103PPR￠25热水管41-104PPR￠25直接41-105PPR￠25 90.弯头41-106PPR￠25 45.弯头41-107PPR￠25三通41-108PPR￠25*1/2内丝弯头41-109PPR￠25*1/2外丝弯头41-110PPR￠25*1/2外丝直接41-111PPR￠25*1/2内丝三通41-112PPR￠25截止阀41-113内丝堵头条条条个个个个个个个个个个2441530301474231630.028.030.03.03.003.003.0015.001515.015.035.02.060.00112.00120.0045.0090.0090.0042.00105.0060.0030.0045.0035.0012.0041-11441-20141-20241-20341-20441-20541-20641-20741-20841-30141-30241-30341-30441-40141-40241-40341-40441-40541-40641-40741-40841-40941-41041-41141-41241-41341-41441-41541-41641-41741-41841-41941-42041-50141-50241-50341-50441-50541-50641-50741-508外丝堵头小计:2、材料：给水卫浴部分水龙头软管40cm软管60cm蹲便器冲水桶地漏毛巾架抽纸盒小计:3、材料：给水洁具部份三角阀混水阀淋浴阀面盆小计:4、材料：排水部份PVC￠110水管PVC￠110直接PVC￠110三通PVC￠110 90.弯头PVC￠110 45.弯头PVC￠110存水弯PVC￠110变75补心PVC￠75水管PVC￠75直接PVC￠75三通PVC￠75 90.弯头PVC￠75 45.弯头PVC￠75存水弯PVC￠75变50补心PVC给水胶水生料带钢锯片管扣防水涂料毛刷小计：5、材料：电部份电线6M2 (红色1 绿色1 )电线4M2(红色 2 绿色2 )电线2.5M2(双色1 )电线1.5M2(红色3 绿色3 双色线2 )网线闭路线16线管20线管个82.016.00862.0015.0016.0040.00150.00150.0030.00150.0060.00611.0050.00150.00180.00400.00780.00360.0060.0072.0080.0040.0030.0030.0096.0020.0010.0020.0030.0040.0010.0040.0010.005.0080.00380.006.001419.00860.001280.00195.00480.00240.00280.00200.00360.00个条条个个个个个1241111115.08.010.0150.0150.030.0150.060.0个个个个211125.0150.0180.0400.0米个个个个套个米个个个个套个瓶卷条个桶把124484128424622255101230.015.018.010.010.030.015.012.05.05.05.05.020.05.020.02.01.08.03803卷卷卷卷米米米米24148080200300430.0320.0195.0120.03.03.51.01.241-50941-51041-51141-51241-51341-51441-51541-51641-51741-51841-51941-52041-52141-52241-52341-52441-52541-52641-52741-52841-52941-53041-53141-53241-53341-53441-53541-53641-53741-53841-53941-54041-54141-54241-60141-60241-60341-60441-60541-60641-70141-70241-70341-70441-70516直接20直接两位底盒三位底盒四位底盒16管卡20管卡25管卡0.8扁线卡绝缘胶布水泥沙子一位面板两位面板三位面板四位面板10A插座功能件16A插座功能件闭路插座功能件网线插座功能件电话插座功能件开关（单控）功能件开关（双控）功能件地插(平开)闭路分支器闭路线直接头路由器带WIFI水晶头空开盒（12位）空开盒（2位）空开片（单极20A）空开片（双极63A）空开片（双极32A）弱电配线箱小计：6、灯饰部份：卧室花灯卫生间灯（集成、带浴霸、换气扇）镜前灯过道灯活动室灯阳台灯小计：7、人工部分卫生间填料卫生间防水处理卫生间水管包管给排水安装卫生间处理个个个个个个个个盒卷袋方个个个个个个个个个个个个个个个个个个片片片个2003003849500200303320.5830495255511116211161161110.20.32.03.04.00.30.30.315.03.035.080.06.06.07.07.06.07.014.016.012.06.06.0180.015.02.0150.02.060.010.015.050.030.0120.040.0090.0076.0012.0036.00150.0060.009.0045.009.0070.0040.0048.00180.0028.0063.00312.0035.0070.0080.0012.0066.0096.00360.0015.002.00150.0012.0060.0010.0090.0050.0030.00120.006421.00100.00300.00100.00200.00100.00200.001000.00400.00400.00200.00600.00100.00盏盏盏盏盏盏111212100300100100100100间间项间间11111400.0400.0200.0600.0100.041-70641-707空调开墙孔电安装小计:水电工程总计：个套1150.02000.050.002000.003750.0014843.00二、地板工程42-101过道、卧室地角线开挖42-102过道、卧室地角线铺设42-103过道、卧室地板铺设42-104公共卫生间地板、墙砖铺设42-105楼梯贴地砖42-106楼梯平台贴地砖小计：三、吊顶工程43-101公用卫生间集成吊顶43-102卧室、过道石膏线条走边小计:四、门44-10144-10244-103mmm2间步M25757871203.21531933400110120855.001767.008091.003400.002200.00384.0016697.000104018004040052550010200015000151525100060600125000m2M5.6576220347.201140.001487.2012100000501000卧室门卫生间门门套小计：扶梯刷墙垃圾清运打扫卫生四楼工程总造价：扇扇套313700.00450.00200.002100.00450.00600.003150.00840.009960.001000.00800.0048777.20室内钢木门合金玻璃门五、六、七、八、米m2项套74151112024100080012000000001210008000001MM厚不锈钢材料制作一层打底,两层腻子，两层乳胶漆工程总价180896.95